02 May Using what you have learned from previous weeks and the use of assignment 2. you will build on to your mock business. please 2 to investments to pay for expansion/grow of your bus
Using what you have learned from previous weeks and the use of assignment 2. you will build on to your mock business.
- please 2 to investments to pay for expansion/grow of your business . high risk and low risk. long term and short term
- Issue a 5 year loan
- take out a 6 year loan with compound interest . int rate (.5.6) (show you deposit amount
Income statement
| 20XX | ||||||||||
| Put name here | ||||||||||
| Revenue | ||||||||||
| Gross sales | ||||||||||
| Less: | Sales returns and allowances | |||||||||
| Net sales | $ – 0 | |||||||||
| Cost of goods sold | ||||||||||
| Beginning inventory | ||||||||||
| Add: | Purchases | |||||||||
| Direct labor | ||||||||||
| Indirect expenses | ||||||||||
| Inventory available | $ – 0 | |||||||||
| Less: | Ending inventory | |||||||||
| Cost of goods sold | $ – 0 | |||||||||
| Gross profit (loss) | $ – 0 | |||||||||
| Expenses | ||||||||||
| Rent | ||||||||||
| Amortization | $ – 0 | |||||||||
| Utilities | $ – 0 | |||||||||
| Wages & direct costs | $ – 0 | |||||||||
| Commissions | $ – 0 | |||||||||
| Supplies | $ – 0 | |||||||||
| Marketing | $ – 0 | |||||||||
| Logistics | $ – 0 | |||||||||
| Repairs and maintenance | $ – 0 | |||||||||
| Miscellaneous | $ – 0 | |||||||||
| Depreciation | $ – 0 | |||||||||
| Interest | $ – 0 | |||||||||
| Total expenses | $ – 0 | |||||||||
| Net operating income | $ – 0 | |||||||||
| Other income | ||||||||||
| Gain (loss) on sale of assets | ||||||||||
| Interest income | ||||||||||
| Total other income | $ – 0 | |||||||||
| Net income (loss) | $ – 0 | |||||||||
Balance sheet
| Create a Balance Sheet in this worksheet. Helpful instructions on how to use this worksheet are in cells in this column. Arrow down to get started. | Your Company Name | Balance Sheet | |
| Enter Company Name in cell at right. Title of this worksheet is in cell D1. Next instruction is in cell A4. | |||
| Assets label is in cell at right. | Assets | ||
| Enter details in Current Assets table starting in cell at right. Next instruction is in cell A14. | Current assets: | Previous Year | Current Year |
| Cash | – 0 | – 0 | |
| Investments | – 0 | – 0 | |
| Inventories | – 0 | – 0 | |
| Accounts receivable | – 0 | – 0 | |
| Pre-paid expenses | – 0 | – 0 | |
| Other | – 0 | – 0 | |
| Total current assets | – 0 | – 0 | |
| Enter details in Fixed Assets table starting in cell at right. Next instruction is in cell A21. | Fixed assets: | Previous Year | Current Year |
| Property and equipment | – 0 | – 0 | |
| Leasehold improvements | – 0 | – 0 | |
| Equity and other investments | – 0 | – 0 | |
| Less accumulated depreciation | – 0 | – 0 | |
| Total fixed assets | – 0 | – 0 | |
| Enter details in Other Assets table starting in cell at right. Next instruction is in cell A25. | Other assets: | Previous Year | Current Year |
| Goodwill | – 0 | – 0 | |
| Total other assets | – 0 | – 0 | |
| Total Assets for Previous Year are auto calculated in cell C25 and Total Assets for Current Year in cell D25. Next instruction is in cell A27. | Total assets | – 0 | – 0 |
| Liabilities and owner's equity label is in cell at right. | Liabilities and owner's equity | ||
| Enter details in Current Liabilities table starting in cell at right. Next instruction is in cell A37. | Current liabilities: | Previous Year | Current Year |
| Accounts payable | – 0 | – 0 | |
| Accrued wages | – 0 | – 0 | |
| Accrued compensation | – 0 | – 0 | |
| Income taxes payable | – 0 | – 0 | |
| Unearned revenue | – 0 | – 0 | |
| Other | – 0 | – 0 | |
| Total current liabilities | – 0 | – 0 | |
| Enter details in Long-term Liabilities table starting in cell at right. Next instruction is in cell A41. | Long-term liabilities: | Previous Year | Current Year |
| Mortgage payable | – 0 | – 0 | |
| Total long-term liabilities | – 0 | – 0 | |
| Enter details in Owner’s Equity table starting in cell at right. Next instruction is in cell A46. | Owner's equity: | Previous Year | Current Year |
| Investment capital | – 0 | – 0 | |
| Accumulated retained earnings | – 0 | – 0 | |
| Total owner's equity | – 0 | – 0 | |
| Total liabilities and owner's equity for previous year are auto calculated in cell C46 and for the current year in cell D46. Next instruction is in cell A49. | Total liabilities and owner's equity | – 0 | – 0 |
| Previous Year Balance is auto calculated in cell C49 and Current Year Balance in cell D49. | Balance | – 0 | – 0 |
Year-over-year chart
Year-over-year comparison
Cash Investments Inventories Accounts receivable Pre-paid expenses Other Total current assets Property and equipment Leasehold improvements Equity and other investments Less accumulated depreciation Total fixed assets Goodwill Total other assets Accounts payable Accrued wages Accrued compensation Income taxes payable Unearned revenue Other Total current liabilities Mortgage payable Total long-term liabilities Investment capital Accumulated retained earnings Total owner's equity 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cash Investments Inventories Accounts receivable Pre-paid expenses Other Total current assets Property and equipment Leasehold improvements Equity and other investments Less accumulated depreciation Total fixed assets Goodwill Total other assets Accounts payable Accrued wages Accrued compensation Income taxes payable Unearned revenue Other Total current liabilities Mortgage payable Total long-term liabilities Investment capital Accumulated retained earnings Total owner's equity 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
image1.png
image2.svg
Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Ask A Question and we will direct you to our Order Page at WriteDemy. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Fill in all the assignment paper details that are required in the order form with the standard information being the page count, deadline, academic level and type of paper. It is advisable to have this information at hand so that you can quickly fill in the necessary information needed in the form for the essay writer to be immediately assigned to your writing project. Make payment for the custom essay order to enable us to assign a suitable writer to your order. Payments are made through Paypal on a secured billing page. Finally, sit back and relax.
About Wridemy
We are a professional paper writing website. If you have searched a question and bumped into our website just know you are in the right place to get help in your coursework. We offer HIGH QUALITY & PLAGIARISM FREE Papers.
How It Works
To make an Order you only need to click on “Order Now” and we will direct you to our Order Page. Fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Are there Discounts?
All new clients are eligible for 20% off in their first Order. Our payment method is safe and secure.