19 Jul In an ongoing effort to explore the feasibility of expanding services into rural areas of the state, leadership at Memorial Hospital has determined that conducting a review of its finan
Assignment Content
- Competency
Analyze financial statements to assess performance and to ensure organizational improvement and long-term viability.Student Success Criteria
View the grading rubric for this deliverable by selecting the “This item is graded with a rubric” link, which is located in the Details & Information pane.Scenario
In an ongoing effort to explore the feasibility of expanding services into rural areas of the state, leadership at Memorial Hospital has determined that conducting a review of its financial condition will be essential to ensuring the organization’s ability to successfully achieve its expansion goals.Instructions
The CFO has provided you with a copy of the organization’s financial statements.
Metropolitan-Memorial-Hospital-Financial-Statements.docxThis information will be critical in evaluating the organization’s financial capacity to support the proposed expansion of services into the rural areas of the state.
You are asked to review these financial statements (which include the Income Statement, Statement of Cash Flows, and the Balance Sheet) and prepare an executive summary outlining the financial strength of the organization and evidence to support the expansion. Your executive summary should include the following:
- An overview of the issue.
- A review of critical financial ratios (Liquidity, Solvency, Profitability, and Efficiency) based on financial statements.
- Inferences of forecasts, estimates, interpretations, and conclusions based on the key ratios.
- Provide a recommendation based on ration analysis.
1
Metropolitan Memorial Hospital
(Balance Sheet)
(in thousands)
2018 2017
|
Cash |
$124 |
$280 |
|
Temporary Investments |
45 |
30 |
|
Receivables, Net |
$1,536 |
$1,340 |
|
Inventory |
175 |
140 |
|
Prepaid Expenses |
32 |
40 |
|
Total Current Assets |
||
|
Long-term Investments |
1,010 |
600 |
|
Plant and Equipment |
6,980 |
6,580 |
|
Less accumulated depreciation |
(1,730) |
(1,660) |
|
Plant and Equipment, net |
5,250 |
4,920 |
|
Total Assets |
$8,172 |
$7,350 |
|
Current Liabilities |
||
|
Accounts Payable |
$302 |
$370 |
|
Accrued Expense Payable |
208 |
220 |
|
Deferred Revenues |
77 |
60 |
|
Total Current Liabilities |
587 |
650 |
|
Long-term liabilities |
3,000 |
2,400 |
|
Total Liabilities |
3,587 |
3,050 |
|
Net Assets |
||
|
Unrestricted |
3,285 |
3,000 |
|
Temporarily Restricted |
700 |
700 |
|
Permanently Restricted |
600 |
600 |
|
Total net assets |
4,585 |
4,300 |
|
Total liabilities and net assets |
$8,172 |
$7,350 |
Metropolitan Memorial Hospital Statement of Operations
(Income Statement)
2018 2017
|
Gross patient services revenue (non-GAAP*) |
$9,490 |
$8,870 |
|
Less deductions from revenues (non-GAAP) |
(890) |
(780) |
|
Net patient services revenues |
8,600 |
8,090 |
|
Other operating revenues |
633 |
519 |
|
Total operating revenues |
9,233 |
8,609 |
|
Operating expenses |
||
|
Salaries and wages |
5,678 |
5,497 |
|
Supplies |
850 |
823 |
|
Utilities |
576 |
558 |
|
Insurance |
46 |
44 |
|
Depreciation |
173 |
168 |
|
Interest |
146 |
142 |
|
Bad Debts |
375 |
363 |
|
Other operating expenses |
1,299 |
987 |
|
Total operating expenses |
9,143 |
8,582 |
|
Operating Income |
90 |
27 |
|
Nonoperating Income |
195 |
154 |
|
Excess of revenues over expenses |
$285 |
$181 |
|
Changes in net assets |
||
|
Unrestricted |
$285 |
$181 |
|
Temporarily restricted |
– |
– |
|
Permanently restricted |
– |
– |
|
Total changes in net assets |
285 |
181 |
*GAAP = generally accepted accounting principles
Metropolitan Memorial Hospital
(Statement of Cash Flows)
|
Cash Flows from Operating Activities |
||
|
Cash received from patient and third-party payers |
$8,404 |
|
|
Cash received from other operating revenue sources |
650 |
|
|
Cash received from nonoperating revenue sources |
180 |
|
|
Cash payments to employees |
(4,500) |
|
|
Cash payments to suppliers of goods and services |
(4203) |
|
|
Net cash flow from operating activities |
$ 531 |
|
|
Cash Flows from Investing Activities |
||
|
Cash payments for the purchase of plant assets |
(940) |
|
|
Cash payments for purchase of long-term investments |
(450) |
|
|
Proceeds from sales of plant assets |
54 |
|
|
Proceeds from sale of long-term investments |
49 |
|
|
Net cash flow from investing activities |
(1,287) |
|
|
Cash Flows from Financing Activities |
||
|
Proceeds from Issuance of 6% bonds payable |
3,000 |
|
|
Principal payments on long-term debt |
(400) |
|
|
Cash payments to retire 7% bonds payable |
(2,000) |
|
|
Net cash flow from financing activities |
600 |
|
|
Net increase / (decrease) in cash |
$(156) |
Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Ask A Question and we will direct you to our Order Page at WriteDemy. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Fill in all the assignment paper details that are required in the order form with the standard information being the page count, deadline, academic level and type of paper. It is advisable to have this information at hand so that you can quickly fill in the necessary information needed in the form for the essay writer to be immediately assigned to your writing project. Make payment for the custom essay order to enable us to assign a suitable writer to your order. Payments are made through Paypal on a secured billing page. Finally, sit back and relax.
About Wridemy
We are a professional paper writing website. If you have searched a question and bumped into our website just know you are in the right place to get help in your coursework. We offer HIGH QUALITY & PLAGIARISM FREE Papers.
How It Works
To make an Order you only need to click on “Order Now” and we will direct you to our Order Page. Fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Are there Discounts?
All new clients are eligible for 20% off in their first Order. Our payment method is safe and secure.